Rating Rationale
February 02, 2024 | Mumbai
India Infrastructure Trust
‘CRISIL AAA/Stable' assigned to Non Convertible Debentures
 
Rating Action
Rs.6452 Crore Non Convertible DebenturesCRISIL AAA/Stable (Assigned)
Corporate Credit RatingCRISIL AAA/Stable (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned a CRISIL AAA/Stable' rating to the proposed non-convertible debentures (NCDs) of India Infrastructure Trust (India Infra; an infrastructure investment trust [InvIT]). The corporate credit rating has been reaffirmed at ‘CRISIL AAA/Stable’.

 

India Infra owns the entire stake in Pipeline Infrastructure Ltd. (PIL; rated ‘CRISIL AAA/Stable’), a special purpose vehicle (SPV), which took over the East West Pipeline (EWP; a 1,480-kilometre cross-country pipeline) from Reliance Industries Holdings Pvt Ltd. on a going concern basis in 2019.

 

The InvIT is in the process of issuing NCDs of Rs. 6452 crores and the proceeds will be used entirely to refinance the NCDs of same amount maturing at the SPV level. As such, at a consolidated level, debt shall remain unchanged.

 

The rating continues to reflect the favorable location of the pipeline, expectation of stable cash flow backed by a long-term contract with Reliance Industries Ltd (RIL; rated 'CRISIL AAA/Stable/CRISIL A1+') and a comfortable financial risk profile. These strengths are partially offset by exposure to refinancing and operations and maintenance (O&M) risks.

 

EWP is the sole pipeline connecting the gas-producing eastern coast to the western coast of India. It also connects key industrial clusters and is connected to GAIL’s trunk and other pipelines.

 

PIL had entered into a pipeline usage agreement (PUA) with RIL whereby the latter has contracted a certain capacity of the pipeline for 20 years. The arrangement will ensure steady cash flow to PIL in case actual revenue is lower, either on account of lower gas volume or tariff. RIL is entitled to use the unutilised capacity payments made under the PUA in future. RIL will also participate in upside sharing if the actual GTA Capacity Charges received by PIL in a Financial Year are higher than the Contracted Capacity Payments paid by RIL during the Financial Year

 

The financial risk profile remains robust, with debt-to-value within 70%, and a comfortable debt service coverage ratio (DSCR). The rating also takes into consideration the presence of a cashflow waterfall mechanism being maintained at SPV as well as InvIT level.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of India Infra with its underlying SPV i.e. PIL. This is because the InvIT has direct control over PIL and cashflows are generated at PIL only. Furthermore, the SPV must mandatorily distribute 90% of its net distributable cash (post servicing of debt) to the InvIT, leading to highly fungible cash flows. Also, the leverage cap, debt servicing etc. as mandated by the SEBI regulations is to be monitored at a consolidated level.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Favourable location of the pipeline

The EWP is the sole pipeline connecting the gas producing eastern coast to the western coast of India, extending from Kakinada in Andhra Pradesh to Bharuch in Gujarat. It supplies gas to key industrial clusters, and to customers in the fertilizer, city gas distribution (CGD), power, iron and steel, petrochemicals and refining sectors. The pipeline is also connected to the pipeline of other operators such as GAIL and Gujarat State Petronet Ltd for onward delivery of gas to other parts of India.

 

  • Stable cash flow from the EWP

The overall cash flows benefit from the presence of a 20-year contract with RIL for contracted capacity payments (CCPs) and the strong credit risk profile of the counterparty. The pipeline is critical to RIL given the significant investments being undertaken for ramping up the gas volumes in the Krishna-Godavari (KG)-D6 fields. The arrangement will smoothen out the cash flows in case  actual gas volume is lower, or tariff rates are reduced.

 

Cash flow generation has improved over the nine months through fiscal 2024 on account of increased production from the KG-D6 fields. While PIL transported ~23.68 million metric standard cubic metric per day (mmscmd) of gas in fiscal 2023, volume improved to ~36.93 mmscmd over the nine months through fiscal 2024. Over the medium term, the volume could further ramp up with increase in output expected from the investments undertaken by RIL and the other operators for extracting gas from the KG basin. Furthermore, revenues and thus cash flows are also supported by the pipeline being used by the other operators for parking / transporting natural gas.

 

  • Comfortable financial risk profile

India Infra has a comfortable financial risk profile marked by stable cash accrual, healthy debt to value ratio and strong DSCR. The debt-to-value at the consolidated India Infra level is also expected to remain within 70%, thereby restricting the debt that can be availed by PIL. Healthy cash generation by PIL will ensure a comfortable DSCR.

 

India Infra and PIL also has a well-defined waterfall payment structure, wherein a preference for payment of interest as well as principal on external debentures is to be given before payments are made towards debt from InvIT or to investment manager and unitholders. This lends additional support to the financial risk profile. Further, PIL will receive cash flows from RIL at the beginning of the quarter, whereas interest repayment at PIL/InvIT is scheduled at the end of each quarter, providing a cushion of three months.

 

The investors are protected in case of delay in payments by RIL. In such a scenario, India Infra can  exercise an enforcement option, which will require RIL to either purchase the NCDs for the enforcement amount or invest the amount into PIL. The proceeds will then be utilized to first redeem the rated NCDs. The enforcement option will be consummated on the 158th day from the beginning of the quarter where payment from RIL has been missed.

 

Weaknesses:

  • Moderate refinancing risks

The proposed NCDs are likely to have maturity in third, fourth and fifth year which exposes the company to moderate refinancing risk. However, a 10-year tenure for the underlying assets extending beyond the repayment tenure should help comfortably refinance the debt. India Infra is expected to prudently refinance the maturing debt and maintain its healthy DSCR over the medium term.

 

  • Moderate O&M risks

O&M for the pipeline is undertaken by a contractor i.e. Pipeline Management Services Pvt. Ltd., which is a 50:50 joint venture (JV) between the RIL group and the ECI India Managers Private Ltd , the project manager of the InvIT . O&M expenses form a significant proportion of the revenue. However, any escalation in O&M expenses will be directly funded by RIL while escalation in system usage gas will be recovered from amounts payable to RIL. The expense incurred is a variable cost and is directly correlated with the quantum of gas transported through the pipeline.

Liquidity: Superior

Stable cash flows are expected to amply cover debt obligations over the medium term, leading to a healthy DSCR (more than 2 times, after excluding subordinated debt and considering only CCPs) over the tenure of NCDs (five years). Furthermore, the long life of underlying assets, extending well beyond the debt tenure, should aid in refinancing at favourable terms.

Outlook: Stable

India Infra will benefit from the long-term pipeline usage agreement executed with a strong counterparty over the medium term. An improvement in the volume of gas transported is also expected.

Rating Sensitivity factors

Downward factors

  • Significant delay in receipt of quarterly payments from RIL
  • Decline in DSCR owing to lower cash accruals or higher debt
  • Weakening of credit risk profile of RIL by 1 notch or more

About the Company

India Infra is promoted by an indirect subsidiary of Brookfield Asset Management (BAM): Rapid Holdings 2 Pte Ltd (sponsor). It has acquired the entire stake in PIL. Brookfield India Infrastructure Manager Pvt Ltd, is the Investment Manager. O&M contractor is a 50:50 JV of the sponsor and Reliance group. IDBI Trusteeship Services Ltd is the debenture trustee.

Key Financial Indicators (CRISIL Ratings adjusted numbers)

As on/for the period ended March 31 (consolidated)

 

2023

2022

Revenue

Rs crore

2757

2603

Profit after tax (PAT)

Rs crore

546

549

PAT margin

%

19.8%

21.1%

Adjusted debt/adjusted networth

Times

1.28

1.18

Adjusted Interest coverage

Times

3.48

3.35

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of

instrument

Date of

allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity

level

Rating assigned

with outlook

NA

Non-convertible debentures*

NA

NA

NA

6452

Simple

CRISIL AAA/Stable

*Yet to be issued

Annexure – List of entities consolidated

Name of entities consolidated

Extent of consolidation

Rationale for consolidation

PIL

Full

Strong business and financial linkages

 

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Corporate Credit Rating LT -- CRISIL AAA/Stable   -- 27-04-23 CRISIL AAA/Stable 12-12-22 CRISIL AAA/Stable 03-11-21 CCR AAA/Stable --
      --   -- 27-04-23 CRISIL AAA/Stable 12-12-22 CRISIL AAA/Stable 03-11-21 CCR AAA/Stable --
      --   --   -- 29-04-22 CCR AAA/Stable   -- --
      --   --   -- 29-04-22 CCR AAA/Stable   -- --
Non Convertible Debentures LT 6452.0 CRISIL AAA/Stable   --   --   --   -- Withdrawn
All amounts are in Rs.Cr.

                                  

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs rating criteria for REITs and InVITs
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
naveen.vaidyanathan@crisil.com


ANKITA GOUTAM KUMAR DHANG
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
ANKITA.DHANG@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html